| TOWN OF READING, MASSACHUSETTS | ||||||||||||||||||
| MUNICIPAL LIGHT DEPARTMENT | ||||||||||||||||||
| SCHEDULE OF OPERATING REVENUE BY TOWN | ||||||||||||||||||
| 5/31/07 | ||||||||||||||||||
| TOTAL | READING | LYNNFIELD | NO.READING | WILMINGTON | ||||||||||||||
| MONTH | ||||||||||||||||||
| RESIDENTIAL | 1,515,649.82 | 528,103.26 | 199,342.83 | 351,382.74 | 436,820.99 | |||||||||||||
| INDUS/MUNI BLDG | 2,602,806.64 | 357,943.35 | 48,046.22 | 463,615.91 | 1,733,201.16 | |||||||||||||
| PUB.ST.LIGHTS | 37,692.60 | 13,572.82 | 4,494.39 | 6,097.78 | 13,527.61 | |||||||||||||
| PRV.ST.LIGHTS | 7,790.33 | 1,517.27 | 154.41 | 2,619.01 | 3,499.64 | |||||||||||||
| CO-OP RESALE | 9,563.08 | 9,563.08 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 4,173,502.47 | 910,699.78 | 252,037.85 | 823,715.44 | 2,187,049.40 | |||||||||||||
| THIS YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 24,056,545.29 | 7,665,341.25 | 3,440,241.90 | 5,410,280.93 | 7,540,681.21 | |||||||||||||
| INDUS/MUNI BLDG | 36,899,745.45 | 5,000,625.11 | 678,646.26 | 6,470,587.60 | 24,749,886.48 | |||||||||||||
| PUB.ST.LIGHTS | 448,200.54 | 161,073.96 | 54,122.39 | 72,607.03 | 160,397.16 | |||||||||||||
| PRV.ST.LIGHTS | 95,123.83 | 18,165.62 | 1,866.95 | 32,243.58 | 42,847.68 | |||||||||||||
| CO-OP RESALE | 84,802.92 | 84,802.92 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 61,584,418.03 | 12,930,008.86 | 4,174,877.50 | 11,985,719.14 | 32,493,812.53 | |||||||||||||
| LAST YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 26,902,506.42 | 8,578,477.67 | 3,840,724.73 | 6,139,667.74 | 8,343,636.28 | |||||||||||||
| INDUS/MUNI BLDG | 42,407,474.89 | 6,234,772.96 | 806,377.14 | 7,176,189.06 | 28,190,135.73 | |||||||||||||
| PUB.ST.LIGHTS | 488,931.21 | 175,391.05 | 59,800.03 | 78,740.55 | 174,999.58 | |||||||||||||
| PRV.ST.LIGHTS | 107,735.40 | 20,430.60 | 2,053.62 | 37,642.67 | 47,608.51 | |||||||||||||
| CO-OP RESALE | 48,714.79 | 48,714.79 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 69,955,362.71 | 15,057,787.07 | 4,708,955.52 | 13,432,240.02 | 36,756,380.10 | |||||||||||||
| PERCENTAGE OF OPERATING INCOME TO TOTAL | ||||||||||||||||||
| TOTAL | READING | LYNNFIELD | NO.READING | WILMINGTON | ||||||||||||||
| MONTH | ||||||||||||||||||
| RESIDENTIAL | 36.32% | 12.65% | 4.78% | 8.42% | 10.47% | |||||||||||||
| INDUS/MUNI BLDG | 62.37% | 8.58% | 1.15% | 11.11% | 41.53% | |||||||||||||
| PUB.ST.LIGHTS | 0.90% | 0.33% | 0.11% | 0.15% | 0.31% | |||||||||||||
| PRV.ST.LIGHTS | 0.18% | 0.04% | 0.00% | 0.06% | 0.08% | |||||||||||||
| CO-OP RESALE | 0.23% | 0.23% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 21.83% | 6.04% | 19.74% | 52.39% | |||||||||||||
| THIS YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 39.06% | 12.45% | 5.59% | 8.79% | 12.23% | |||||||||||||
| INDUS/MUNI BLDG | 59.92% | 8.12% | 1.10% | 10.51% | 40.19% | |||||||||||||
| PUB.ST.LIGHTS | 0.73% | 0.26% | 0.09% | 0.12% | 0.26% | |||||||||||||
| PRV.ST.LIGHTS | 0.15% | 0.03% | 0.00% | 0.05% | 0.07% | |||||||||||||
| CO-OP RESALE | 0.14% | 0.14% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 21.00% | 6.78% | 19.47% | 52.75% | |||||||||||||
| LAST YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 38.46% | 12.26% | 5.49% | 8.78% | 11.93% | |||||||||||||
| INDUS/MUNI BLDG | 60.62% | 8.91% | 1.15% | 10.26% | 40.30% | |||||||||||||
| PUB.ST.LIGHTS | 0.70% | 0.25% | 0.09% | 0.11% | 0.25% | |||||||||||||
| PRV.ST.LIGHTS | 0.15% | 0.03% | 0.00% | 0.05% | 0.07% | |||||||||||||
| CO-OP RESALE | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 21.52% | 6.73% | 19.20% | 52.55% | |||||||||||||