| TOWN OF READING, MASSACHUSETTS | ||||||||||||||||||
| MUNICIPAL LIGHT DEPARTMENT | ||||||||||||||||||
| SCHEDULE OF OPERATING REVENUE BY TOWN | ||||||||||||||||||
| 2/29/08 | ||||||||||||||||||
| TOTAL | READING | LYNNFIELD | NO.READING | WILMINGTON | ||||||||||||||
| MONTH | ||||||||||||||||||
| RESIDENTIAL | 2,874,245.71 | 903,817.67 | 414,180.17 | 644,036.58 | 912,211.29 | |||||||||||||
| INDUS/MUNI BLDG | 4,687,423.79 | 667,535.33 | 86,932.33 | 774,671.71 | 3,158,284.42 | |||||||||||||
| PUB.ST.LIGHTS | 48,166.81 | 17,153.61 | 5,908.01 | 7,835.23 | 17,269.96 | |||||||||||||
| PRV.ST.LIGHTS | 10,901.73 | 2,077.47 | 213.03 | 3,563.88 | 5,047.35 | |||||||||||||
| CO-OP RESALE | 23,251.46 | 23,251.46 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 7,643,989.50 | 1,613,835.54 | 507,233.54 | 1,430,107.40 | 4,092,813.02 | |||||||||||||
| THIS YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 20,639,668.51 | 6,557,784.89 | 2,987,286.92 | 4,677,460.45 | 6,417,136.25 | |||||||||||||
| INDUS/MUNI BLDG | 31,832,761.01 | 4,347,217.93 | 583,004.06 | 5,592,901.94 | 21,309,637.08 | |||||||||||||
| PUB.ST.LIGHTS | 351,799.84 | 125,762.79 | 42,768.82 | 57,148.12 | 126,120.11 | |||||||||||||
| PRV.ST.LIGHTS | 76,889.01 | 14,596.69 | 1,515.18 | 25,368.88 | 35,408.26 | |||||||||||||
| CO-OP RESALE | 159,976.89 | 159,976.89 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 53,061,095.26 | 11,205,339.19 | 3,614,574.98 | 10,352,879.39 | 27,888,301.70 | |||||||||||||
| LAST YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 18,764,299.55 | 5,931,208.34 | 2,720,458.89 | 4,192,413.40 | 5,920,218.92 | |||||||||||||
| INDUS/MUNI BLDG | 28,148,557.27 | 3,786,468.81 | 512,593.50 | 4,903,870.69 | 18,945,624.27 | |||||||||||||
| PUB.ST.LIGHTS | 331,750.63 | 119,163.83 | 40,169.51 | 53,752.81 | 118,664.48 | |||||||||||||
| PRV.ST.LIGHTS | 70,950.59 | 13,457.24 | 1,386.23 | 24,076.61 | 32,030.51 | |||||||||||||
| CO-OP RESALE | 50,412.33 | 50,412.33 | 0.00 | 0.00 | 0.00 | |||||||||||||
| TOTAL | 47,365,970.37 | 9,900,710.55 | 3,274,608.13 | 9,174,113.51 | 25,016,538.18 | |||||||||||||
| PERCENTAGE OF OPERATING INCOME TO TOTAL | ||||||||||||||||||
| TOTAL | READING | LYNNFIELD | NO.READING | WILMINGTON | ||||||||||||||
| MONTH | ||||||||||||||||||
| RESIDENTIAL | 37.60% | 11.82% | 5.42% | 8.43% | 11.93% | |||||||||||||
| INDUS/MUNI BLDG | 61.32% | 8.73% | 1.14% | 10.13% | 41.32% | |||||||||||||
| PUB.ST.LIGHTS | 0.63% | 0.22% | 0.08% | 0.10% | 0.23% | |||||||||||||
| PRV.ST.LIGHTS | 0.15% | 0.03% | 0.00% | 0.05% | 0.07% | |||||||||||||
| CO-OP RESALE | 0.30% | 0.30% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 21.10% | 6.64% | 18.71% | 53.55% | |||||||||||||
| THIS YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 38.90% | 12.36% | 5.63% | 8.82% | 12.09% | |||||||||||||
| INDUS/MUNI BLDG | 59.99% | 8.19% | 1.10% | 10.54% | 40.16% | |||||||||||||
| PUB.ST.LIGHTS | 0.67% | 0.24% | 0.08% | 0.11% | 0.24% | |||||||||||||
| PRV.ST.LIGHTS | 0.14% | 0.03% | 0.00% | 0.05% | 0.06% | |||||||||||||
| CO-OP RESALE | 0.30% | 0.30% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 21.12% | 6.81% | 19.52% | 52.55% | |||||||||||||
| LAST YEAR TO DATE | ||||||||||||||||||
| RESIDENTIAL | 39.61% | 12.52% | 5.74% | 8.85% | 12.50% | |||||||||||||
| INDUS/MUNI BLDG | 59.43% | 7.99% | 1.08% | 10.35% | 40.01% | |||||||||||||
| PUB.ST.LIGHTS | 0.70% | 0.25% | 0.08% | 0.11% | 0.26% | |||||||||||||
| PRV.ST.LIGHTS | 0.15% | 0.03% | 0.00% | 0.05% | 0.07% | |||||||||||||
| CO-OP RESALE | 0.11% | 0.11% | 0.00% | 0.00% | 0.00% | |||||||||||||
| TOTAL | 100.00% | 20.90% | 6.90% | 19.36% | 52.84% | |||||||||||||
| take ytd % from may ytd | ||||||||||||||||||
| apply % to jun ytd totals | ||||||||||||||||||
| subtract jun ytd totals from may ytd totals for june activity | ||||||||||||||||||